WACC Calculator
Calculate Weighted Average Cost of Capital (WACC) from equity, debt, and preferred stock — the minimum return your investors require.
Common WACC (Weighted Average Cost of Capital)
- 50/50 · 8% / 5% · 21% tax = 5.98%
- 50/50 · 10% / 5% · 21% tax = 6.98%
- 50/50 · 12% / 5% · 21% tax = 7.98%
- 60/40 · 8% / 5% · 21% tax = 6.38%
- 60/40 · 10% / 5% · 21% tax = 7.58%
- 60/40 · 12% / 5% · 21% tax = 8.78%
- 70/30 · 8% / 5% · 21% tax = 6.79%
- 70/30 · 10% / 5% · 21% tax = 8.19%
- 70/30 · 12% / 5% · 21% tax = 9.58%
- 80/20 · 8% / 5% · 21% tax = 7.19%
- 80/20 · 10% / 5% · 21% tax = 8.79%
- 80/20 · 12% / 5% · 21% tax = 10.39%
How to calculate WACC
Weight each source of capital by its share of the total, then blend the costs: WACC = (E÷V × Re) + (D÷V × Rd × (1 − tax rate)). Debt is multiplied by (1 − tax) because interest is deductible; equity is not.
WACC examples
- $600k equity @10%, $400k debt @6%, 21% tax
- 7.90%60/40 split — the tax shield takes debt’s effective cost to 4.74%.
- $700k equity @12%, $300k debt @7%, 25% tax
- 9.98%
- All equity @10%
- 10.00%No debt, no tax shield — WACC is just the cost of equity.
What WACC is used for
It is the discount rate in a DCF and the hurdle a project has to clear: a return below WACC destroys value even while it looks profitable. It is a modelling input, not investment advice, and it is only as good as the cost of equity you feed it.
Related calculators
- Debt-to-equity ratio calculator — the capital mix WACC weights
- NPV calculator — uses WACC as the discount rate
- IRR calculator — the return to compare against WACC
Worked with this calculator's own formula. Change any figure above in the tool to see your own numbers.